7224 OAK SHORES DR

Blueprint4,631 SF
5
4.5
2006
N/A
CAP RATE
-
CoC
-
IRR
-

Property Value

Purchase Price

{{ currency(totalInvestment) }}

Total Investment Initial Investment
Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
Calculator Running

7224 OAK SHORES DR AUSTIN, TX 78730

Blueprint4,631 SF
5
4.5
2006
N/A
Greenshores
Proposed Cost {{currency(calcParams.purchaseprice)}}
EoY {{ property?.facts?.year }} Value {{ currency(propertyValueRaw, 0, '-') }}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(strRentalRate, 0, '-') }}
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
-
{{ firstProformaYearRaw.fiscalYear }}
 
-
CAP RATE
-
{{ firstProformaYearRaw.fiscalYear }}
 
-
CoC
-
{{ topIRRYear }}
 
{{ percent(topIRR, 1) }}
IRR
Great! Schools
-
-
-
-
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

{{ currency(totalInvestment, 0, '-') }}

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Property Description Source: Coldwell Banker Realty

Located in prestigious "Greenshores On Lake Austin", one of Austin’s premier lakeside communities*Gated, members-only community park with lake access, boat ramp and day docks*Enjoy a sun deck, sand volleyball court, playscape and picnic tables*Minutes to Emma Long Metropolitan Park for biking and hiking*Conveniently located near popular Ski Shores Cafe on Lake Austin*Gorgeous, custom-built home, with a new roof as of Jan 2024, sits on an expansive .5 AC, gated cul-de-sac lot*Hill country view from your backyard*Expansive, sparkling heated pool, built by current owners, excellent for swimming laps*Fantastic outdoor living area*Covered patio with fans and outdoor kitchen invites you to relax*Great Room, with vaulted, beamed ceiling, is airy and inviting*Cozy gas fireplace and built-in storage cabinets*Incredible, vaulted Primary Suite with two walk-in closets, spa-like Primary Bath, plus another bedroom with en suite bath, are smartly located on the main level and both are tucked away for privacy*Gourmet kitchen is equipped with granite counters, 6-burner cooktop, warming drawer, prep-sink in oversized kitchen island, walk-in pantry plus a secondary pantry*Current owners replaced the microwave, dishwasher, wall oven and built-in refrigerator/freezer*Casual dining area plus a formal dining room with wood floor replaced by current owners*Always desirable Mud Room plus a wonderful separate Utility Room with sink, large storage closet and loads of storage cabinets*All cabinets throughout the home are furniture grade*Doors are 9' solid core*Cased windows*Upstairs spacious Media/Game Room*Three more secondary bedrooms, all with roomy closets*One with vaulted ceiling has en suite bath*Other secondary upstairs bath has comfort height vanity and large linen closet*Upstairs bathrooms have skylights*The two-car garage is attached to the home and an enviable secondary garage for a 3rd car is detached*Stunning, lovingly maintained home is immaculate and completely move-in ready.

Virtual Tour Link
{{ virtualTourUrl }}
Avatar
Listing Agent: Dawn Lanier
Broker Phone: (512) 343-7500
Broker: Coldwell Banker Realty
ABOR
Austin Board of REALTORS®
List Price: $2,075,000
List date: 03/15/2024
Days on Rescover: 94
MLS Source: ABOR
MLS Number: 5917613
MLS Data Sync: 6/17/2024 5:41 AM CDT

Income & Expenses
  • Effective Rental Income
  • Total Expenses
  • Annual Cash Flow

Internal Rate of Return
  • Internal Rate of Return

Cash on Cash Return
  • Cash on Cash
  • Return on Equity

Projected Accumulation of Wealth
  • Cumulative Cash Flow
  • Initial Equity
  • Net Appreciation
  • Principal Reduction

Owl School Information

Schools

View detailed school information
with a Free account!

Activate School Data!

Learn more about school information
Retrieving Schools
{{elementary.name}}
GreatSchools Rating
GreatSchools
Rating
{{elementary.rating}} /10
{{elementary.district_name}} {{elementary.street}}
GRADES
{{elementary.level}}
TYPE
{{elementary.type}}
STUDENTS
{{number(elementary.census.enrollment.value)}}
STUDENTS PER TEACHER
{{elementary.census.studentTeacherRatio.value}}
3+ YEAR TEACHERS
{{elementary.census.percentageTeachers3PlusYearsExperience.value}}%
REDUCED LUNCH
{{elementary.census.percentFreeReducedLunch.value}}%
{{intermediate.name}}
GreatSchools Rating
GreatSchools
Rating
{{intermediate.rating}} /10
{{intermediate.district_name}} {{intermediate.street}}
GRADES
{{intermediate.level}}
TYPE
{{intermediate.type}}
STUDENTS
{{number(intermediate.census.enrollment.value)}}
STUDENTS PER TEACHER
{{intermediate.census.studentTeacherRatio.value}}
3+ YEAR TEACHERS
{{intermediate.census.percentageTeachers3PlusYearsExperience.value}}%
REDUCED LUNCH
{{intermediate.census.percentFreeReducedLunch.value}}%
{{jrHigh.name}}
GreatSchools Rating
GreatSchools
Rating
{{jrHigh.rating}} /10
{{jrHigh.district_name}}
{{jrHigh.street}}
GRADES
{{jrHigh.level}}
TYPE
{{jrHigh.type}}
STUDENTS
{{number(jrHigh.census.enrollment.value)}}
STUDENTS PER TEACHER
{{jrHigh.census.studentTeacherRatio.value}}
3+ YEAR TEACHERS
{{jrHigh.census.percentageTeachers3PlusYearsExperience.value}}%
REDUCED LUNCH
{{jrHigh.census.percentFreeReducedLunch.value}}%
{{high.name}}
GreatSchools Rating
GreatSchools
Rating
{{high.rating}} /10
{{high.district_name}}
{{high.street}}
GRADES
{{high.level}}
TYPE
{{high.type}}
STUDENTS
{{number(high.census.enrollment.value)}}
STUDENTS PER TEACHER
{{high.census.studentTeacherRatio.value}}
3+ YEAR TEACHERS
{{high.census.percentageTeachers3PlusYearsExperience.value}}%
REDUCED LUNCH
{{high.census.percentFreeReducedLunch.value}}%

No Schools Information Found

Financial Model Parameters

Leasing and Resale Expenses Make-ready and Stabilization Vacancy
Purchase Price & Rental Rate
$
$
$
$
$
Loan Amount
Loan Details
%
%
Make-Ready and Stabilization
$
$
Short Term Make-Ready and Stabilization
$
$
Short Term Occupancy
Annual Expenses
%
%
$
$
$
$
Short Term Operating Expenses
%
$
$
$
$
$
$
$
Leasing and Resale Expenses
%
%
%
Management Expenses
$ %
{{ currency(calcParams.managementfee * monthlyRental) }}
Management, Leasing, and Resale Expenses
%
%
%
Inflation and Appreciation
%
%
%
Short Term Inflation and Appreciation
%
%
%
Changes will display on this page, but will not be saved to your user account until you click "Save Changes".
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling