6704 PIXIE CV

Blueprint4,297 SF
4
4.2
2008
N/A
CAP RATE
-
CoC
-
IRR
-

Property Value

Purchase Price

{{ currency(totalInvestment) }}

Total Investment Initial Investment
Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
Calculator Running

6704 PIXIE CV AUSTIN, TX 78746

Blueprint4,297 SF
4
4.2
2008
N/A
Rivercrest
Proposed Cost {{currency(calcParams.purchaseprice)}}
EoY {{ property?.facts?.year }} Value {{ currency(propertyValueRaw, 0, '-') }}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(strRentalRate, 0, '-') }}
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
-
{{ firstProformaYearRaw.fiscalYear }}
 
-
CAP RATE
-
{{ firstProformaYearRaw.fiscalYear }}
 
-
CoC
-
{{ topIRRYear }}
 
{{ percent(topIRR, 1) }}
IRR
Great! Schools
-
-
-
-
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

{{ currency(totalInvestment, 0, '-') }}

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Property Description Source: Gottesman Residential R.E.

Situated on the shores of Lake Austin in the renowned Westlake neighborhood of Rivercrest, this extraordinary residence offers the perfect blend of luxury, warmth, exceptional finish-out & tasteful traditional interiors. Designed by David Shiflet & built by Dalgleish Construction, the blend of indoor/outdoor lakeside living is flawlessly intertwined w/picturesque views. Approximately +/-100 feet of main body waterfront with spectacular views & a two story boat dock, this property is for those seeking a true Lake Austin lifestyle. Step inside to 15 ft ceilings, hand scraped hickory wood floors, TX limestone accent walls & a direct lake view through gracious wood encased windows. Enter the inviting main living w/extraordinary custom stone fireplace that provides perfect ambience for gatherings & cozy evenings. Proceed to an elegant kitchen & dining that opens seamlessly to living & loggia through 3 sets of arched French doors for free flowing indoor/outdoor living. Loggia includes stone fireplace,seating area & built-in grill. Chef’s kitchen w/custom cabinetry, island, coffee bar, Sub-Zero refrig, Wolf range & double ovens & a brick barreled & wood beamed ceiling. Retreat-like lakeside residence w/exquisite spaces that are both inviting & entertaining including a wet bar with hand carved bar, beverage refrig & ice maker. Upstairs is an entertaining/flex space perfect as for gameroom/media. Included is a built-in desk/office, wet bar w/beverage refrig & access to a balcony w/fireplace. Stunning primary suite overlooking the lake through wall of windows. Enjoy a beautiful fireplace & private balcony that looks out to lake. Relax in a serene marble bathroom w/steam shower, tub, 2 vanities & walk-in closet w/custom built-ins. 3 ensuite secondary bedrooms w/private Juliet balconies & large walk-in closets. Excellent storage, custom built-ins & detailed woodwork throughout. Add'l features-Venetian Plaster walls, Crestron Home Media System & hot tub w/waterfall. Eanes ISD.

Virtual Tour Link
{{ virtualTourUrl }}
Avatar
Listing Agent: Megan Gattis
Broker Phone: (512) 451-2422
Broker: Gottesman Residential R.E.
ABOR
Austin Board of REALTORS®
List Price: $8,995,000
List date: 03/27/2024
Days on Rescover: 60
MLS Source: ABOR
MLS Number: 3797902
MLS Data Sync: 5/26/2024 3:20 PM CDT

Income & Expenses
  • Effective Rental Income
  • Total Expenses
  • Annual Cash Flow

Internal Rate of Return
  • Internal Rate of Return

Cash on Cash Return
  • Cash on Cash
  • Return on Equity

Projected Accumulation of Wealth
  • Cumulative Cash Flow
  • Initial Equity
  • Net Appreciation
  • Principal Reduction

Owl School Information

Schools

View detailed school information
with a Free account!

Activate School Data!

Learn more about school information
Retrieving Schools
{{elementary.name}}
GreatSchools Rating
GreatSchools
Rating
{{elementary.rating}} /10
{{elementary.district_name}} {{elementary.street}}
GRADES
{{elementary.level}}
TYPE
{{elementary.type}}
STUDENTS
{{number(elementary.census.enrollment.value)}}
STUDENTS PER TEACHER
{{elementary.census.studentTeacherRatio.value}}
3+ YEAR TEACHERS
{{elementary.census.percentageTeachers3PlusYearsExperience.value}}%
REDUCED LUNCH
{{elementary.census.percentFreeReducedLunch.value}}%
{{intermediate.name}}
GreatSchools Rating
GreatSchools
Rating
{{intermediate.rating}} /10
{{intermediate.district_name}} {{intermediate.street}}
GRADES
{{intermediate.level}}
TYPE
{{intermediate.type}}
STUDENTS
{{number(intermediate.census.enrollment.value)}}
STUDENTS PER TEACHER
{{intermediate.census.studentTeacherRatio.value}}
3+ YEAR TEACHERS
{{intermediate.census.percentageTeachers3PlusYearsExperience.value}}%
REDUCED LUNCH
{{intermediate.census.percentFreeReducedLunch.value}}%
{{jrHigh.name}}
GreatSchools Rating
GreatSchools
Rating
{{jrHigh.rating}} /10
{{jrHigh.district_name}}
{{jrHigh.street}}
GRADES
{{jrHigh.level}}
TYPE
{{jrHigh.type}}
STUDENTS
{{number(jrHigh.census.enrollment.value)}}
STUDENTS PER TEACHER
{{jrHigh.census.studentTeacherRatio.value}}
3+ YEAR TEACHERS
{{jrHigh.census.percentageTeachers3PlusYearsExperience.value}}%
REDUCED LUNCH
{{jrHigh.census.percentFreeReducedLunch.value}}%
{{high.name}}
GreatSchools Rating
GreatSchools
Rating
{{high.rating}} /10
{{high.district_name}}
{{high.street}}
GRADES
{{high.level}}
TYPE
{{high.type}}
STUDENTS
{{number(high.census.enrollment.value)}}
STUDENTS PER TEACHER
{{high.census.studentTeacherRatio.value}}
3+ YEAR TEACHERS
{{high.census.percentageTeachers3PlusYearsExperience.value}}%
REDUCED LUNCH
{{high.census.percentFreeReducedLunch.value}}%

No Schools Information Found

Financial Model Parameters

Leasing and Resale Expenses Make-ready and Stabilization Vacancy
Purchase Price & Rental Rate
$
$
$
$
$
Loan Amount
Loan Details
%
%
Make-Ready and Stabilization
$
$
Short Term Make-Ready and Stabilization
$
$
Short Term Occupancy
Annual Expenses
%
%
$
$
$
$
Short Term Operating Expenses
%
$
$
$
$
$
$
$
Leasing and Resale Expenses
%
%
%
Management Expenses
$ %
{{ currency(calcParams.managementfee * monthlyRental) }}
Management, Leasing, and Resale Expenses
%
%
%
Inflation and Appreciation
%
%
%
Short Term Inflation and Appreciation
%
%
%
Changes will display on this page, but will not be saved to your user account until you click "Save Changes".
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling