4515 SINCLAIR AVE

2,635 SF

1938

CAP RATE
-

CoC
-

IRR
-

Property Value

Purchase Price

Total Investment Initial Investment

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

Unsaved edits made to this property.

Calculator Running

4515 SINCLAIR AVE AUSTIN, TX 78756

2,635 SF

1938

Rosedale

Proposed Cost {{currency(calcParams.purchaseprice)}}

EoY {{ property?.facts?.year }} Value {{ currency(propertyValueRaw, 0, '-') }}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(strRentalRate, 0, '-') }}

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

CoC

IRR

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Property Description Source: Blairfield Realty LLC

OFFER DEADLINE SUNDAY APRIL 7 AT 5PM, PLEASE SUBMIT FINAL AND BEST! Welcome to 4515 Sinclair, an enchanting home nestled in the coveted Rosedale neighborhood on an expansive .23 acre lot. Built in 1938 & thoughtfully updated over the years, this 5-bedroom, 3-bathroom home offers a harmonious blend of vintage charm & modern comfort, perfect for families & entertainers alike. Stepping inside, you'll be greeted by the original hardwood floors, a wood-burning fireplace & built-in cabinetry in the living & dining areas. The main floor hosts a generously sized primary bedroom & bath, recently renovated in 2023, including designer wallpaper & a luxurious soaking tub. Two additional bedrooms on this level share a beautifully updated Jack & Jill bathroom (2022). The spacious kitchen, featuring stainless steel appliances & ample cabinetry, flows into a dining space overlooking the expansive backyard. Upstairs, a versatile flex room offers possibilities as a playroom, office or media room. Two more bedrooms & a full bath are also upstairs, all constructed with modern comforts in 2006. Outside, relax in the backyard which has ample space for expansion & a charming treehouse nestled in a mature pecan tree. Custom murals adorn the fencing & 2 car detached garage door, giving the property a signature "Austin vibe". Centrally located in Austin, the Rosedale neighborhood is known for its walkability, award winning schools & family friendly streets & community. Just a short 15 minute walk from the house will find you at numerous restaurants, coffee shops, fitness studios, Central Market & much more located on North Lamar & Burnet Roads. Ramsey Park & Pool is just a few blocks away, 10 miles to ABIA, 3 miles to downtown Austin & 3 miles to the University of Texas. With its ideal blend of vintage charm, modern convenience & prime location, 4515 Sinclair offers the best of Austin living - schedule your visit today!

Virtual Tour Link

Listing Agent: Michele Roi
Broker Phone: (512) 968-9080
Broker: Blairfield Realty LLC

Austin Board of REALTORS®

	List Price:	$1,450,000
	List date:	04/04/2024
	Days on Rescover:	28
	MLS Source:	ABOR
	MLS Number:	2726184
	MLS Data Sync:	5/1/2024 9:25 PM CDT

Income & Expenses

Effective Rental Income
Total Expenses
Annual Cash Flow

Internal Rate of Return

Internal Rate of Return

Cash on Cash Return

Cash on Cash
Return on Equity

Projected Accumulation of Wealth

Cumulative Cash Flow
Initial Equity
Net Appreciation
Principal Reduction

School Information

View detailed school information
with a Free account!

Activate School Data!

Learn more about school information

Retrieving Schools

GreatSchools Rating

GreatSchools
Rating

{{elementary.rating}} /10

GRADES
{{elementary.level}}

TYPE
{{elementary.type}}

STUDENTS
{{number(elementary.census.enrollment.value)}}

STUDENTS PER TEACHER
{{elementary.census.studentTeacherRatio.value}}

3+ YEAR TEACHERS
{{elementary.census.percentageTeachers3PlusYearsExperience.value}}%

REDUCED LUNCH
{{elementary.census.percentFreeReducedLunch.value}}%

GreatSchools Rating

GreatSchools
Rating

{{intermediate.rating}} /10

GRADES
{{intermediate.level}}

TYPE
{{intermediate.type}}

STUDENTS
{{number(intermediate.census.enrollment.value)}}

STUDENTS PER TEACHER
{{intermediate.census.studentTeacherRatio.value}}

3+ YEAR TEACHERS
{{intermediate.census.percentageTeachers3PlusYearsExperience.value}}%

REDUCED LUNCH
{{intermediate.census.percentFreeReducedLunch.value}}%

GreatSchools Rating

GreatSchools
Rating

{{jrHigh.rating}} /10

GRADES
{{jrHigh.level}}

TYPE
{{jrHigh.type}}

STUDENTS
{{number(jrHigh.census.enrollment.value)}}

STUDENTS PER TEACHER
{{jrHigh.census.studentTeacherRatio.value}}

3+ YEAR TEACHERS
{{jrHigh.census.percentageTeachers3PlusYearsExperience.value}}%

REDUCED LUNCH
{{jrHigh.census.percentFreeReducedLunch.value}}%

GreatSchools Rating

GreatSchools
Rating

{{high.rating}} /10

GRADES
{{high.level}}

TYPE
{{high.type}}

STUDENTS
{{number(high.census.enrollment.value)}}

STUDENTS PER TEACHER
{{high.census.studentTeacherRatio.value}}

3+ YEAR TEACHERS
{{high.census.percentageTeachers3PlusYearsExperience.value}}%

REDUCED LUNCH
{{high.census.percentFreeReducedLunch.value}}%

No Schools Information Found

Financial Model Parameters

Greyed out fields below are editable through the Existing Investment interface.

Purchase Price & Rental Rate

Purchase Price

EoY {{ property.year }} Value

Monthly Rental Rate

Average Nightly Rate

Title Charges

Loan Amount

Down Payment Percentage

Cash Purchase

Loan Amount

Cash Purchase

100% Down Payment

Loan Details

Interest Rate %

Amortization Years

Loan Fees

Interest Only Loan?

NoYes

Interest Only Term

Make-Ready and Stabilization

Rehab Expenses

Working Capital Reserve

Rehab Days

After Repair Value (ARV)

Enable Stabilization Reserve

NoYes

Short Term Make-Ready and Stabilization

Rehab Expenses

Working Capital Reserve

Rehab Days

After Repair Value (ARV)

Enable Stabilization Reserve

NoYes

Short Term Occupancy

Days Available per Year

Days Occupied per Year

Annual Expenses

Maintenance Expense
(% of Gross Income)

Capital Expenditures
(% of Gross Income)

Property Tax

Property Insurance

HOA Dues

Utility Expenses

Short Term Operating Expenses

Annual Maint. Expense
(% of Gross Income)

Annual Property Tax

Annual Property Insurance

Annual HOA Dues

Annual Utility Expenses

Annual Furnishing Expenses

Annual Consumable Expenses

Annual Cleaning Expenses

Leasing and Resale Expenses

Lease Commission

Lease Commission Fee
(% of 1 month's rent)

Lease Renewal

Lease Renewal Fee
(% of 1 month's rent)

Cost of Sale %

Management Expenses

Monthly Management

Monthly Management Fee

$ %

Management, Leasing, and Resale Expenses

Short Term Monthly Management Fee

Platform Service Fees

Cost of Sale %

Inflation and Appreciation

Annual Rental Rate Increase

Annual Expense Inflation

Annual Property Appreciation

Short Term Inflation and Appreciation

Annual Rental Rate Increase

Annual Expense Inflation

Annual Property Appreciation

Changes will display on this page, but will not be saved to your user account until you click "Save Changes".

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

{{ percent(downpaymentRaw) }}	Down Payment
{{ percent(calcParams.loanfees) }}	Loan Fees
{{ currency(calcParams.titlecharges, 0) }}	Title Charges
{{ currency(totalInvestment) }}	Total Investment